S.T.DUPONT : CONSOLIDATED RESULTS FOR THE YEAR ENDED MARCH, 31, 2010

02.07.2010 18:00:00 CET

July, 2, 2010

CONSOLIDATED RESULTS FOR THE YEAR ENDED MARCH, 31, 2010

Strong resistance in sales despite the economical crisis (-3.1%).

Major decrease in inventories (-8.4 M€)

Restructuring had been implemented in the 4th quarter and will bear its full effect in 2010-2011

Excluding non recurring items, EBIT improves by +4.5 M€.

Net result for the year: - 8.8 M€ (vs. + 3.3 M€ as at March, 31, 2009).

Key indicators for the year ended march, 31, 2010 are as follows:

 
Euros million  31/03/2010  31/03/2009 
Sales (products)  54.5  56.2 
Sales (total)  60.0  61.3 
Gross Margin   29.4  32.0 
( % )  49.0%  52.2% 
EBIT  (4.6)  5.1 
Financial expenses  (1.4)  (1.8) 
Net result  (8.8)  3.3 
Net result per share (€)  (0.021)  0,008 
Net financial Resources/(Debt)   (11.0)  (9,8) 
Equity  15.0  23,5 

Despite the economical crisis, sales are increasing (6.5%) in markets where we operate directly or via a subsidiary (Western Europe and Asia). This is noticeable for France (+16.0%), Western Europe (+10.5%) or in the Hong-Kong/China area (+8.6%).

On the contrary, in countries where we operate through distributors, we suffered from the financial crisis or the high level of inventory in our distributors' hands (Eastern Europe and Middle-East) that shows a -23.6% decrease in sales. In order to cope with this high level of inventory, distributors tended to decrease, or even stop, their purchases. This is especially true for Russia (-92%), Middle-East (-29%) or Eastern Europe (-24%).

We noticed the beginning of a recovery for these markets as from early 2010, together with the continuation of the previous trends on other markets.

Per sector of business, the launches of new products (Défi pens, Défi leather goods) were a real success. Overall, sales increase for lighter and pens is +5.5% while leather goods and accessories decreased by -11.0% as Russia and Middle East are two major markets for this sector of business.

Results:

The 2 years are not really comparable because of non recurring items. As a matter of facts, last year results included a profit on insurance indemnity (+10.5 M€), the end of a litigation with a distributor (1.9 M€) while 2009-2010 includes the cost of restructuring implemented during the 4th quarter (-1.8 M€).

Excluding non recurring items and taking into accounts the decrease in overheads, EBIT shows a +4.5 M€ increase from one year to another.

- Gross margin percentage is decreasing because of under-activity, low level of sales that impacted the absorption of fixed costs and the sales promotion due to the decrease in inventory.

- Overheads have been significantly cut (-18 %).

- Restructuring (head office and plant) has been implemented on a volunteers basis. The major impact will be in 2010-2011. This plan aimed at cutting costs by 6 M€ on a full year basis.

EBIT amounts -4.6 M€ (vs. +5.1 M€ last year).

The consolidated loss amounts -8.8 M€ (vs. +3.3 M€ as at March, 31, 2009).

Decrease in inventory

Actions implemented in 2009-2010 led to a -M€ decrease in inventory, especially for finished goods (-35%) and components and raw materials (-27%). As at March, 31, 2010, the level of inventory is satisfactory regarding lighters and pens, it must continue to decrease for leather goods, accessories and components. Actions on the level of inventory will continue in 2010-2011.

This decrease in inventory has been achieved to the use of part-time unemployment in the plant combined with sales promotion operations that negatively impacted the gross margin, although in a limited way

Financing

Financing has been reinforced through the implementation of a factoring line of credit amounting 2.3 M€ maximum.

Based on our cash flow projections, the existing cash as at march, 31, 2010 and the support from our main shareholder (1.0 M€), we do think that the financing of our operations is secured for the next 12 months.

Contact Analystes : Michel Suhard 01 53 91 33 11 msuhard@st-dupont.com

Contact presse : Euro RSCG Thierry Micheels 01 58 47 94 98

thierry.micheels@eurorscg.fr
Consolidated financial statements

1. Consolidated income statement

 
(Euros 000)  31/03/2010  31/03/2009 
Net product sales  54 474  56 194 
Other revenue  5 539  5 116 
Total sales  60 013  61 310 
Cost of sales  (30 623)  (29 286) 
Gross margin  29 390  32 024 
Communication expenses  (3 117)  (6 454) 
Selling expenses  (13 926)  (14 514) 
Overheads and administrative expenses  (15 490)  (18 533) 
Other expenses   (3 782)  (8 071) 
Other income   2 295  20 670 
Impairment  10 
     
EBIT   (4 629)  5 132 
Income from cash and cash equivalents  283  349 
Finance costs, gross  (1 672)  (2 105) 
Finance costs, net  (1 389)  (1 756) 
Other financial income and expense, net  (1 440)  254 
Income/(loss) from associates  (506)  (241) 
Income tax expense  (7 965)  3 389 
Income from cash and cash equivalents  (862)  (102) 
Profit/(loss) for the period   (8 826)  3 287 
Profit/(loss) for the period attributable to equity holders  (8 826)  3 287 
Minority interests 
Basic earnings/(loss) per share (in €)  (0.021)  0.008 
Diluted earnings/(loss) per share (in €)  (0.014)  0.008 

2. Consolidated balance sheet

 
ASSETS     
(Euro 000)  31/03/2010  31/03/2009 
Non-current assets     
Goodwill  3 003  3 074 
Intangible assets (net)  783  1 149 
Property, plant and equipment (net)  13 542  13 465 
Long-term financial assets  1 305  1 582 
Investments in associates  461 
Deferred taxes  281  299 
Total non-current assets  18 922  20 030 
     
Current assets     
Inventories  17 938  26 448 
Trade receivables  7 482  8 507 
Other receivables  4 144  6 785 
Tax  317  634 
Cash and cash equivalent  6 392  29 588 
Total current assets  36 272  71 962 
     
Total assets  55 194  91 992 

 

 
LIABILITIES     
(Euro 000)  31/03/2010  31/03/2009 
Equity     
Share capital  21 238  21 231 
Additional paid-in capital  981  967 
Treasury shares    (1 002) 
Equity component of convertible bonds  2 425  2 425 
Fair value of hedging instruments 
Reserves  (561)  (3 167) 
Cumulative translation adjustment  (276)  (213) 
Profit/(loss) for the period  (8 826)  3 287 
Equity attributable to equity holders  14 981  23 528 
Minority interests   
     
Non-current liabilities     
Convertible bonds (long-term portion)  14 026  13 893 
Long-term borrowings  21  26 
Long-term finance lease liabilities  80  201 
Deferred taxes  195  27 
Long-term provisions for pension and other post-employment benefits  5 214  6 266 
Total non-current liabilities  19 536  20 413 
     
Current liabilities     
Trade accounts payable  6 377  9 611 
Other payables  8 333  9 976 
Short-term tax liabilities  205  261 
Short-term provisions for contingencies and charges  2 540  2 892 
Convertible bonds (short-term portion)  1 502  23 601 
Short-term borrowings  1 449  1 536 
Short-term finance lease liabilities  270  174 
Total current liabilities  20 677  48 051 
     
Total equity and liabilities  55 194  91 992 

3. Consolidated statement of cash flows

 
(euros 000)  31/03/2010  31/03/2009 
I - Operations      
I - Cash flow from operating activities   (8 826)  3 287 
Profit/(loss) for the period before tax  1 788  1 510 
Unrealized gains and losses from changes in fair value  (1 405)  (4 764) 
Insurance indemnity dedicated to capital expenditures (2)  (2 564) 
Net interest expense  1 498  2 465 
Gains and losses on disposals of assets  557  406 
Tax expense/(income)  457  (244) 
(Income)/loss from associates, net of dividends received  506  241 
Cash flow from operations  (5 424)  339 
Change in inventories and work in progress  8 317  (6 561) 
Change in trade accounts receivable  1 060  3 192 
Change in other receivables (3)  2 653  (1 455) 
Change in trade accounts payable  (3 243)  21 
Change in other payables  (1 368)  (1 075) 
Change in operating working capital requirement  7 418  (5 878) 
NET CASH GENERATED FROM/(USED IN) OPERATING ACTIVITIES  1 994  (5 538) 
II - Investments     
Development expenditure  (262)  (986) 
Acquisitions of property, plant and equipment (net of insurance indemnity)  (1 818)  (2 221) 
Acquisitions of investments  277  (174) 
Cash used in investing activities  (1 802)  (3 382) 
Proceeds from disposals of intangible assets 
Proceeds from disposals of property, plant and equipment   
Proceeds from disposals of investments  31  711 
Cash provided by divestments  31  711 
FLUX DE TRESORERIE PROVENANT DES ACTIVITES D'INVESTISSEMENT  (1 771)  (2 671) 
III - Cash flows from financing activities     
Issue of share capital   
Purchases of S.T.Dupont shares   
Increase in borrowings  293  15 449 
Repayments of borrowings  (22 630) 
Interest paid  (1 543)  (191) 
Other  (154)  (2 105) 
Overdrafts  158 
NET CASH GENERATED FROM FINANCING ACTIVITIES  (24 875)  13 153 
Effect of exchange rate fluctuations on cash and cash equivalents  297  749 
Net change in cash and cash equivalents  (23 354)  5 691 
Cash and cash equivalents at beginning of year  29 162  23 471 
Effect of exchange rate fluctuations on cash and cash equivalents  5 808  29 162 
Net change in cash and cash equivalents  (23 354)  5 691 

 

Press Release